Intuitive Surgical Announces Record $23.4 Million Third Quarter Revenue, up 37%

October 27, 2003 at 9:04 AM EST

SUNNYVALE, Calif.--(BUSINESS WIRE)--Oct. 27, 2003--Intuitive Surgical, Inc. (Nasdaq:ISRG), the leader in operative surgical robotics, today reported third quarter 2003 sales of $23.4 million, increasing 37% from $17.1 million for the third quarter of 2002. Higher sales were driven by continued recurring revenue growth, higher da Vinci(R) Surgical System unit shipments, and fourth surgical arm shipments. Third quarter 2003 recurring revenue totaled $7.7 million, up 98% over the prior year and up $1.4 million, or 21%, sequentially from the second quarter of 2003. Recurring revenue increased to 33% of total sales from 23% during the third quarter last year.

Intuitive shipped 15 da Vinci(R) Surgical Systems during the third quarter 2003, compared to 14 during the third quarter last year. Intuitive ended the quarter with 192 cumulative da Vinci(R) Surgical System placements. Intuitive's successful fourth surgical arm upgrade again bolstered revenue, as the company shipped 16 fourth arms in the third quarter, after introducing and shipping 9 units in the previous quarter. Overall third quarter 2003 system revenue increased to $15.7 million from $13.2 million during the third quarter last year.

Effective July 1, 2003, Intuitive prospectively adopted EITF 00-21, "Accounting for Revenue Arrangements with Multiple Deliverables." Under EITF 00-21, a portion of the overall system price attributable to the first year of service is deferred and recognized as revenue over the course of the first year. Previously, in accordance with Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements," Intuitive recognized this amount in the period the system was delivered and accepted and accrued the estimated costs of providing service in that same period. As a result of the adoption of EITF 00-21, $1.7 million of revenue was deferred during the third quarter for recognition in future quarters.

The following chart summarizes current quarter and year-to-date revenue by product category and da Vinci(R) Surgical System placements. As a result of the prospective adoption of EITF 00-21 on July 1 2003 described previously, only the third quarter 2003 figures reflect the impact of this accounting change and none of the previous periods have been restated.

                                   Third Quarter      Year-to-Date
                               2003   2002   Var.   2003   2002   Var.
Revenue ($ Millions)
Systems                       $15.7   $13.2  $2.5   $44.6  $40.5  $4.1
Instruments/Accessories        $5.0    $2.5  $2.5   $12.7   $6.9  $5.8
Service                        $2.7    $1.4  $1.3    $6.8   $3.5  $3.3
                              -----   -----  ----   -----  -----  ----
                              $23.4   $17.1  $6.3   $64.1  $50.9 $13.2
da Vinci(R) Surgical
 System Population
Placements                       15      14     1      43     43     0
Cumulative Placements           192     132    60     192    132    60

Gross profit for the third quarter of 2003 was 55.9%, compared with 51.2% for the third quarter of 2002. The improvement in 2003 gross margin was driven by lower product material costs, improved factory productivity, and product reliability improvements.

Third quarter 2003 operating expenses of $16.7 million were $1.1 million higher than the $15.6 million reported for the third quarter of 2002 and $3.7 million higher than the $13.0 million reported for the second quarter of 2003. The increase over the second quarter of this year primarily reflected increased operating expenses assumed in the Computer Motion acquisition and non-recurring costs to integrate the companies. Because the Computer Motion acquisition closed on June 30, 2003, Intuitive's second quarter contained no Computer Motion operating expenses, while the third quarter contained the full quarter's expenses.

Net loss for the third quarter 2003 was $3.4 million, or $0.12 per share, compared to $6.5 million, or $0.35 per share, last year.

Commenting on the announcement, Lonnie Smith, Chairman and CEO of Intuitive Surgical said, "We are pleased with our record third quarter sales and our continued recurring revenue growth. As expected, we incurred a net loss this quarter as we digested the Computer Motion acquisition. At this point our integration of Computer Motion is substantially complete."

The company will also announce these results at a conference call today at 8:00 AM PST. The dial-in numbers for the call are 877-909-3508 for participants located in the U.S. and 484-630-4228 for participants located outside the U.S. The passcode is ISRG and the meeting leader is Mr. Lonnie Smith. To access financial information that will be discussed on the call, please visit Intuitive Surgical's website at www.intuitivesurgical.com.

About Intuitive's Products:

The da Vinci(R) Surgical System consists of a surgeon's viewing and control console having an integrated, high-performance InSite(R) 3-D vision system, a patient-side cart consisting of three or four robotic arms that position and precisely maneuver endoscopic instruments and an endoscope, and a variety of articulating EndoWrist(R) Instruments. By integrating computer-enhanced technology with surgeons' technical skills, Intuitive believes that its system enables surgeons to perform better surgery in a manner never before experienced. The da Vinci(R) Surgical System seamlessly and directly translates the surgeon's natural hand, wrist and finger movements on instrument controls at the surgeon's console outside the patient's body into corresponding micro-movements of the instrument tips positioned inside the patient through small puncture incisions, or ports.

The Zeus(R) System is an advanced microsurgery robotics suite, consisting of an ergonomic surgeon control console and three table-mounted robotic arms, which act as the surgeon's hands and eyes during endoscopic surgery.

The Aesop(R) Endoscope Positioner is a voice-activated robotic arm that automates the critical task of endoscope positioning, providing the surgeon with direct control over a smooth, precise and stable view of the internal surgical field.

The Hermes(R) Control Center is a centralized system designed to voice control a series of networked "smart" medical devices.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are necessarily estimates reflecting the best judgment of our management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward-looking statements should, therefore, be considered in light of various important factors, including the following: timing and success of product development and market acceptance of developed products; regulatory approvals, clearances and restrictions; guidelines and recommendations in the health care and patient communities; intellectual property positions and litigation; competition in the medical device industry and in the specific markets of surgery in which Intuitive Surgical operates; our ability to achieve anticipated synergies and cost savings of our acquisition of Computer Motion and the rate at which these anticipated synergies and costs savings are achieved; our ability to integrate the operations of Computer Motion with our operations, including the respective research and development operations, personnel, product lines and technology, and the rate at which the operations of the two companies are integrated; and unanticipated manufacturing disruptions, delays in regulatory approvals of new manufacturing facilities or the inability to meet demand for products. Words such as "estimate," "project," "plan," "intend," "expect," "anticipate," "believe" and similar expressions are intended to identify forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We undertake no obligation to publicly update or release any revisions to these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

Intuitive(R), da Vinci(R), InSite(R), EndoWrist(R), Zeus(R), Hermes(R), and Aesop(R) are registered trademarks of Intuitive Surgical, Inc.

                       INTUITIVE SURGICAL, INC.
           CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                 (IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                  3 Months Ended
                                                9/30/03     9/30/02
Sales:
 Products                                      $ 20,651    $ 15,723
 Services                                         2,742       1,358
                                               --------    --------
Total sales                                      23,393      17,081

Cost of sales:
 Products                                         9,305       7,499
 Services                                         1,009         841
                                               --------    --------
Total cost of sales                              10,314       8,340

 Gross profit                                    13,079       8,741
 Gross profit %                                    55.9%       51.2%

Operating costs and expenses:
 Selling, general, and administrative            12,335      11,693
 Research and development                         4,407       3,890
                                               --------    --------
  Total operating costs and expenses             16,742      15,583

 Income/(loss) from operations                   (3,663)     (6,842)
 Interest income/(expense)                          310         378
                                               --------    --------
Net income/(loss)                              $ (3,353)   $ (6,464)
                                               ========    ========
Net income/(loss) per share -
 Basic and diluted                              $ (0.12)   $  (0.35)
                                               ========    ========
Weighted average shares outstanding
 used to compute net loss per share -
 Basic and diluted                               26,878      18,250

                       INTUITIVE SURGICAL, INC.
           CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                 (IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                   9 Months Ended
                                                 9/30/03    9/30/02
Sales:
 Products                                       $ 57,317   $ 47,424
 Services                                          6,764      3,453
                                               ---------   --------
Total Sales                                       64,081     50,877

Cost of sales:
 Products                                         23,982     22,666
 Services                                          2,976      2,406
                                               ---------   --------
Total cost of sales                               26,958     25,072

 Gross profit                                     37,123     25,805
 Gross profit %                                     57.9%      50.7%

Operating costs and expenses:
 Selling, general, and administrative             31,933     30,262
 Research and development                         11,457     12,767
                                               ---------   --------
  Total operating costs and expenses              43,390     43,029

Income/(loss) from operations                     (6,267)   (17,224)
Interest income/(expense)                          1,499      1,403
                                               ---------   --------
Net income/(loss)                               $ (4,768) $ (15,821)
                                               =========  =========
Net income/(loss) per share
 - basic and diluted                            $  (0.22) $   (0.87)
                                               =========  =========
Weighted average shares outstanding
 used to compute net loss per share               21,296     18,199
                                               =========  =========

                       INTUITIVE SURGICAL, INC.
                CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                            (IN THOUSANDS)

                                                 9/30/03   6/30/03
Assets
Current assets:
 Cash and cash equivalents                      $ 12,478   $ 17,681
 Short-term investments                           22,971     25,169
 Accounts receivable, net                         23,656     21,855
 Non trade receivable                                500          -
 Inventories, net                                 12,746     13,601
 Prepaid expenses                                  2,753      2,046
                                               ---------   --------
Total current assets                              75,104     80,352

Property and equipment, net                       10,688     11,630
Goodwill                                         142,995    142,658
Other assets                                       9,977     10,843
                                               ---------   --------
Total assets                                   $ 238,764  $ 245,483
                                               =========  =========
Liabilities and stockholders' equity
Current Liabilities:
 Accounts payable                               $ 11,420  $ 17,204
 Accrued compensation and employee benefits        5,248     5,282
 Warranty provision                                1,331     2,005
 Restructuring Reserve                             1,332     3,444
 Accrued liabilities                               2,629     2,485
 Deferred revenue                                  9,224     7,131
 Current portion of notes payable                  1,156     1,244
  Total current liabilities                       32,340    38,795
                                               ---------   --------
Notes payable                                        950     1,235
Long term deferred revenue                           827       877

Stockholders' equity
 Common stock                                         27        27
 Preferred stock                                       -         -
 Additional paid-in capital                      337,738   334,162
 Deferred compensation                              (375)     (434)
 Accumulated deficit                            (133,559) (130,206)
 Accumulated other comprehensive income              816     1,027
                                               ---------   --------
  Total stockholders' equity                     204,647   204,576

Total liabilities and stockholders' equity     $ 238,764 $ 245,483
                                               =========  =========

CONTACT: Intuitive Surgical, Inc. Ben Gong, 408-523-2175 Sarah Norton, 408-523-2161

SOURCE: Intuitive Surgical, Inc.