Intuitive Surgical Announces Fourth Quarter Earnings and a $2.0 Billion Accelerated Share Repurchase
Q4 Highlights
- Worldwide da
Vinci procedures grew approximately 15% compared with the fourth quarter of 2015 driven primarily by growth in U.S. general surgery procedures and worldwide urologic procedures. - The Company shipped 163 da
Vinci Surgical Systems compared with 158 in the fourth quarter of 2015. - Fourth quarter 2016 revenue of
$757 million grew approximately 12% compared with$677 million for the fourth quarter of 2015. - Fourth quarter 2016 GAAP net income was
$204 million , or$5.13 per diluted share, compared with$190 million , or$4.99 per diluted share, for the fourth quarter of 2015. - Fourth quarter 2016 non-GAAP* net income was
$242 million , or$6.09 per diluted share, compared with$224 million , or$5.89 per diluted share, for the fourth quarter of 2015.
Q4 Financial Summary
Gross profits, income from operations, net income, and net income per share are reported on a GAAP and non-GAAP* basis. The non-GAAP* measures are described below and are reconciled to the corresponding GAAP measures at the end of this release.
Fourth quarter 2016 revenue was $757 million, an increase of approximately 12% compared with $677 million in the fourth quarter of 2015. Higher fourth quarter revenue was driven by growth in recurring instrument, accessory, and service revenue, and higher systems revenue.
Fourth quarter 2016 instrument and accessory revenue increased by approximately 19% to
Fourth quarter 2016 systems revenue increased by approximately 2% to
Fourth quarter 2016 income from operations increased to
Fourth quarter 2016 GAAP net income was
ASR Program
The Company had approximately
Additional supplemental financial and procedure information has been posted to the Investor Relations section of the Intuitive website at: http://phx.corporate-ir.net/phoenix.zhtml?c=122359&p=irol-IRHome.
Webcast and Conference Call Information
About
About the da
The da
da
Forward-Looking Statements
This press release contains forward-looking statements, including statements regarding the repurchase by the Company of $2.0 billion of its common stock from Goldman, the expected completion dates of the repurchases, the source of funds for the repurchases, and the plans with respect to the repurchased shares. These forward-looking statements are necessarily estimates reflecting the best judgment of our management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward-looking statements should, therefore, be considered in light of various important factors, including, but not limited to, the following: the market prices of the Company's common stock during the term and after the completion of the ASR Program; the ability of Goldman to buy or borrow shares of the Company’s common stock; the uncertainty regarding the Company’s ability to complete the share repurchases within the proposed timing or at all; the uncertainty regarding the amount and timing of future share repurchases by the Company and the origin of funds used for such repurchases; the impact of global and regional economic and credit market conditions on healthcare spending; healthcare reform legislation in
*About Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in
We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding non-cash charges, such as amortization of intangible assets and share-based compensation (“SBC”) expenses, and other special items. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance and liquidity. We believe these non-GAAP financial measures are useful to investors because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors and the analyst community to help them analyze the performance of our business.
Non-GAAP gross profit. We define non-GAAP gross profit as gross profit excluding the amortization of intangible assets and expenses related to SBC.
Non-GAAP income from operations. We define non-GAAP income from operations as income from operations excluding the amortization of intangible assets, expenses related to SBC, and litigation charges and recoveries.
Non-GAAP net income and EPS. We define non-GAAP net income as net income excluding the amortization of intangible assets, expenses related to SBC, and litigation charges and recoveries, net of the related tax effects. The tax effects are determined by applying a calculated non-GAAP effective tax rate, which is commonly referred to as the with-and-without method. Without excluding these tax effects, investors would only see the gross effect that these non-GAAP adjustments had on our operating results. We define non-GAAP EPS as non-GAAP net income divided by the weighted average outstanding shares, on a fully-diluted basis.
There are a number of limitations related to the use of non-GAAP measures versus measures calculated in accordance with GAAP. Non-GAAP gross profit, non-GAAP income from operations, non-GAAP net income, and non-GAAP EPS exclude amortization of intangible assets and SBC, which are recurring expenses. SBC has been and will continue to be for the foreseeable future a significant recurring expense in our business. In addition, the components of the costs that we exclude in our calculation of non-GAAP net income and non-GAAP EPS may differ from the components that our peer companies exclude when they report their results of operations. Management addresses these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and non-GAAP EPS and evaluating non-GAAP net income and non-GAAP EPS together with net income and EPS calculated in accordance with GAAP.
INTUITIVE SURGICAL, INC. UNAUDITED QUARTERLY CONSOLIDATED STATEMENTS OF INCOME (IN MILLIONS, EXCEPT PER SHARE DATA) |
|||||||||||
Three months ended | |||||||||||
In millions (except per share data) | December 31, 2016 |
September 30, 2016 |
December 31, 2015 |
||||||||
Revenue: | |||||||||||
Instruments and accessories | $ | 386.3 | $ | 348.1 | $ | 325.6 | |||||
Systems | 235.9 | 205.1 | 230.7 | ||||||||
Services | 134.7 | 129.7 | 120.2 | ||||||||
Total revenue | 756.9 | 682.9 | 676.5 | ||||||||
Cost of revenue: | |||||||||||
Product | 187.5 | 158.4 | 178.3 | ||||||||
Service | 42.2 | 37.5 | 39.4 | ||||||||
Total cost of revenue (1) | 229.7 | 195.9 | 217.7 | ||||||||
Gross profit | 527.2 | 487.0 | 458.8 | ||||||||
Operating expenses: | |||||||||||
Selling, general and administrative | 193.7 | 168.0 | 160.3 | ||||||||
Research and development | 69.1 | 62.6 | 52.6 | ||||||||
Total operating expenses | 262.8 | 230.6 | 212.9 | ||||||||
Income from operations | 264.4 | 256.4 | 245.9 | ||||||||
Interest and other income, net | 11.7 | 10.4 | 5.9 | ||||||||
Income before taxes | 276.1 | 266.8 | 251.8 | ||||||||
Income tax expense (2) | 72.1 | 55.8 | 61.8 | ||||||||
Net income | $ | 204.0 | $ | 211.0 | $ | 190.0 | |||||
Net income per share: | |||||||||||
Basic | $ | 5.26 | $ | 5.45 | $ | 5.09 | |||||
Diluted (2) | $ | 5.13 | $ | 5.31 | $ | 4.99 | |||||
Shares used in computing net income per share: | |||||||||||
Basic | 38.8 | 38.7 | 37.3 | ||||||||
Diluted | 39.8 | 39.7 | 38.1 | ||||||||
(1) Includes pre-tax medical device excise tax refund benefit as follows: | |||||||||||
Total cost of revenue | $ | — | $ | 7.1 | $ | — | |||||
(2) Includes certain one-time tax benefits as follows: | |||||||||||
Income tax expense | $ | — | $ | 15.8 | $ | — | |||||
Reinstatement of the 2015 federal R&D tax credit | $ | — | $ | — | $ | 6.4 | |||||
Diluted net income per share | $ | — | $ | 0.40 | $ | 0.17 |
INTUITIVE SURGICAL, INC. UNAUDITED TWELVE MONTHS ENDED CONSOLIDATED STATEMENTS OF INCOME (IN MILLIONS, EXCEPT PER SHARE DATA) |
|||||||
Twelve months ended | |||||||
December 31, | |||||||
In millions (except per share data) | 2016 | 2015 | |||||
Revenue: | |||||||
Instruments and accessories | $ | 1,395.8 | $ | 1,197.7 | |||
Systems | 791.6 | 721.9 | |||||
Services | 517.0 | 464.8 | |||||
Total revenue | 2,704.4 | 2,384.4 | |||||
Cost of revenue: | |||||||
Product | 663.3 | 647.2 | |||||
Service | 151.0 | 159.3 | |||||
Total cost of revenue (1) | 814.3 | 806.5 | |||||
Gross profit | 1,890.1 | 1,577.9 | |||||
Operating expenses: | |||||||
Selling, general and administrative | 705.3 | 640.5 | |||||
Research and development | 239.6 | 197.4 | |||||
Total operating expenses | 944.9 | 837.9 | |||||
Income from operations | 945.2 | 740.0 | |||||
Interest and other income, net | 35.6 | 18.5 | |||||
Income before taxes | 980.8 | 758.5 | |||||
Income tax expense (2) | 244.9 | 169.7 | |||||
Net income | $ | 735.9 | $ | 588.8 | |||
Net income per share: | |||||||
Basic | $ | 19.21 | $ | 15.87 | |||
Diluted (2) | $ | 18.73 | $ | 15.54 | |||
Shares used in computing net income per share: | |||||||
Basic | 38.3 | 37.1 | |||||
Diluted | 39.3 | 37.9 | |||||
(1) Includes pre-tax medical device excise tax refund benefit as follows: | |||||||
Total cost of revenue | $ | 7.1 | $ | — | |||
(2) Includes certain one-time tax benefits as follows: | |||||||
Income tax expense | $ | 15.8 | $ | 37.1 | |||
Diluted net income per share | $ | 0.40 | $ | 0.98 |
INTUITIVE SURGICAL, INC. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (IN MILLIONS) |
|||||||
In millions | December 31, 2016 |
December 31, 2015 |
|||||
Cash, cash equivalents and investments | $ | 4,837.9 | $ | 3,347.8 | |||
Accounts receivable, net | 430.2 | 394.3 | |||||
Inventory | 182.3 | 167.9 | |||||
Property, plant and equipment, net | 458.4 | 432.1 | |||||
Goodwill | 201.1 | 201.1 | |||||
Deferred tax assets | 150.9 | 167.8 | |||||
Other assets | 226.1 | 196.3 | |||||
Total assets | $ | 6,486.9 | $ | 4,907.3 | |||
Accounts payable and other accrued liabilities | $ | 459.2 | $ | 357.7 | |||
Deferred revenue | 249.9 | 230.1 | |||||
Total liabilities | 709.1 | 587.8 | |||||
Stockholders’ equity | 5,777.8 | 4,319.5 | |||||
Total liabilities and stockholders’ equity | $ | 6,486.9 | $ | 4,907.3 |
INTUITIVE SURGICAL, INC. UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES (IN MILLIONS, EXCEPT PER SHARE DATA) |
||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||
In millions (except per share data) | December 31, 2016 |
September 30, 2016 |
December 31, 2015 |
December 31, 2016 |
December 31, 2015 |
|||||||||||||||
GAAP gross profit | $ | 527.2 | $ | 487.0 | $ | 458.8 | $ | 1,890.1 | $ | 1,577.9 | ||||||||||
Share-based compensation expense | 9.6 | 10.2 | 9.0 | 37.6 | 35.7 | |||||||||||||||
Amortization of intangible assets | 1.7 | 1.8 | 2.9 | 7.8 | 12.7 | |||||||||||||||
Non-GAAP gross profit | $ | 538.5 | $ | 499.0 | $ | 470.7 | $ | 1,935.5 | $ | 1,626.3 | ||||||||||
GAAP income from operations | $ | 264.4 | $ | 256.4 | $ | 245.9 | $ | 945.2 | $ | 740.0 | ||||||||||
Share-based compensation expense | 45.6 | 46.9 | 41.5 | 178.0 | 168.1 | |||||||||||||||
Amortization of intangible assets | 4.2 | 4.3 | 5.8 | 18.2 | 24.4 | |||||||||||||||
Litigation charges (recoveries) | 5.5 | — | (0.6 | ) | 12.1 | 13.2 | ||||||||||||||
Non-GAAP income from operations | $ | 319.7 | $ | 307.6 | $ | 292.6 | $ | 1,153.5 | $ | 945.7 | ||||||||||
GAAP net income | $ | 204.0 | $ | 211.0 | $ | 190.0 | $ | 735.9 | $ | 588.8 | ||||||||||
Share-based compensation expense | 45.6 | 46.9 | 41.5 | 178.0 | 168.1 | |||||||||||||||
Amortization of intangible assets | 4.2 | 4.3 | 5.8 | 18.2 | 24.4 | |||||||||||||||
Litigation charges (recoveries) | 5.5 | — | (0.6 | ) | 12.1 | 13.2 | ||||||||||||||
Tax adjustments | (17.0 | ) | (16.5 | ) | (12.4 | ) | (65.5 | ) | (63.6 | ) | ||||||||||
Non-GAAP net income | $ | 242.3 | $ | 245.7 | $ | 224.3 | $ | 878.7 | $ | 730.9 | ||||||||||
GAAP net income per share - diluted | $ | 5.13 | $ | 5.31 | $ | 4.99 | $ | 18.73 | $ | 15.54 | ||||||||||
Share-based compensation expense | 1.15 | 1.18 | 1.09 | 4.53 | 4.44 | |||||||||||||||
Amortization of intangible assets | 0.11 | 0.11 | 0.15 | 0.46 | 0.64 | |||||||||||||||
Litigation charges (recoveries) | 0.14 | — | (0.02 | ) | 0.31 | 0.35 | ||||||||||||||
Tax adjustments | (0.44 | ) | (0.41 | ) | (0.32 | ) | (1.67 | ) | (1.69 | ) | ||||||||||
Non-GAAP net income per share - diluted | $ | 6.09 | $ | 6.19 | $ | 5.89 | $ | 22.36 | $ | 19.28 |
Contact: Investor Relations (408) 523-2161