Intuitive Announces Third Quarter Earnings
Q3 Highlights
- Worldwide
da Vinci procedures grew approximately 20% compared with the third quarter of 2021. The third quarter of 2021 reflected disruption caused by the COVID-19 pandemic, which impacted our procedures. The compound annual growth rate between the third quarter of 2019 and the third quarter of 2022 was approximately 16%. - The Company placed 305 da Vinci Surgical Systems, a decrease of 9% compared with 336 in the third quarter of 2021.
- The Company grew its da Vinci Surgical System installed base to 7,364 systems as of
September 30, 2022 , an increase of 13% compared with 6,525 as of the end of the third quarter of 2021. - Third quarter 2022 revenue of
$1.56 billion increased 11% compared with$1.40 billion in the third quarter of 2021. - Third quarter 2022 GAAP net income attributable to Intuitive was
$324 million , or$0.90 per diluted share, compared with$381 million , or$1.04 per diluted share, in the third quarter of 2021. - Third quarter 2022 non-GAAP* net income attributable to Intuitive was
$429 million , or$1.19 per diluted share, compared with$435 million , or$1.19 per diluted share, in the third quarter of 2021. - The Company repurchased
$1 billion of common stock in the third quarter of 2022. - In
September 2022 , Japan’sMinistry of Health, Labour and Welfare cleared the da Vinci SP Surgical System for use in general surgeries, thoracic surgeries (excluding cardiac procedures and intercostal approaches), urologic surgeries, gynecological surgeries, and trans-oral head and neck surgeries.
Q3 Financial Summary
Gross profit, income from operations, net income attributable to
Third quarter 2022 revenue was $1.56 billion, an increase of 11% compared with $1.40 billion in the third quarter of 2021. The higher third quarter revenue was driven by growth in
Third quarter 2022 instruments and accessories revenue increased by 15% to
Third quarter 2022 systems revenue increased by 3% to
Third quarter 2022 GAAP income from operations decreased to
Third quarter 2022 GAAP net income attributable to
Third quarter 2022 non-GAAP* net income attributable to
The Company ended the third quarter of 2022 with
Impact of COVID-19 Pandemic
During 2021 and the first half of 2022, COVID-19 resurgences impacted
“Intuitive’s core business strengthened this quarter despite a challenging macroeconomic environment and some lingering pandemic impacts,” said
Additional supplemental financial and procedure information has been posted to the Investor Relations section of the Intuitive website at https://isrg.gcs-web.com/.
Webcast and Conference Call Information
Intuitive will hold a teleconference at
About Intuitive
Intuitive (Nasdaq: ISRG), headquartered in
Product and brand names/logos are trademarks or registered trademarks of
For more information, please visit the Company’s website at www.intuitive.com.
Forward-Looking Statements
This press release contains forward-looking statements. Statements using words such as “estimates,” “projects,” “believes,” “anticipates,” “plans,” “expects,” “intends,” “may,” “will,” “could,” “should,” “would,” “targeted,” and similar words and expressions are intended to identify forward-looking statements. These forward-looking statements are necessarily estimates reflecting the judgment of the Company’s management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward-looking statements include, but are not limited to, statements related to the expected impacts of the COVID-19 pandemic on our business, financial condition, and results of operations, future results of operations, future financial position, our financing plans and future capital requirements, our potential tax assets or liabilities, and statements based on current expectations, estimates, forecasts, and projections about the economies and markets in which we operate and our beliefs and assumptions regarding these economies and markets. These forward-looking statements should be considered in light of various important factors, including, but not limited to, the following: overall macroeconomic environment that impacts customer spending and our costs, including increased inflation and interest rates, the conflict in
*About Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in
The Company uses these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance by excluding items such as amortization of intangible assets, share-based compensation (“SBC”) and long-term incentive plan expenses, and other special items. Long-term incentive plan expense relates to phantom share awards granted in
Constant currency revenue growth. The Company calculates constant currency revenue by translating current period revenue using prior period exchange rates. The constant currency revenue percentage change is calculated by determining the increase in the current period constant currency revenue over the prior period revenue. Third quarter 2022 as reported revenue increased 11% compared to the third quarter of 2021. Foreign currency fluctuations had a 4% unfavorable impact on third quarter 2022 revenue. Third quarter 2022 constant currency revenue increased 15% compared to the third quarter of 2021.
Non-GAAP gross profit. The Company defines non-GAAP gross profit as gross profit, excluding amortization of intangible assets and SBC and long-term incentive plan expenses.
Non-GAAP income from operations. The Company defines non-GAAP income from operations as income from operations, excluding amortization of intangible assets, SBC and long-term incentive plan expenses, litigation charges and recoveries, and a gain on the sale of a business.
Non-GAAP net income attributable to
There are a number of limitations related to the use of non-GAAP measures versus measures calculated in accordance with GAAP. Non-GAAP gross profit, non-GAAP income from operations, non-GAAP net income attributable to
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN MILLIONS, EXCEPT PER SHARE DATA)
Three Months Ended | |||||||||||
2022 |
2022 |
2021 |
|||||||||
Revenue: | |||||||||||
Instruments and accessories | $ | 871.6 | $ | 895.3 | $ | 755.4 | |||||
Systems | 425.9 | 375.1 | 415.2 | ||||||||
Services | 259.9 | 251.7 | 232.7 | ||||||||
Total revenue | 1,557.4 | 1,522.1 | 1,403.3 | ||||||||
Cost of revenue: | |||||||||||
Product | 421.6 | 421.0 | 355.8 | ||||||||
Service | 83.7 | 77.8 | 76.1 | ||||||||
Total cost of revenue | 505.3 | 498.8 | 431.9 | ||||||||
Gross profit | 1,052.1 | 1,023.3 | 971.4 | ||||||||
Operating expenses: | |||||||||||
Selling, general and administrative | 436.1 | 418.4 | 363.3 | ||||||||
Research and development | 217.1 | 207.3 | 165.5 | ||||||||
Total operating expenses | 653.2 | 625.7 | 528.8 | ||||||||
Income from operations (1) | 398.9 | 397.6 | 442.6 | ||||||||
Interest and other income, net (2) | 3.9 | 9.3 | 18.5 | ||||||||
Income before taxes | 402.8 | 406.9 | 461.1 | ||||||||
Income tax expense (3) | 78.1 | 93.3 | 73.9 | ||||||||
Net income | 324.7 | 313.6 | 387.2 | ||||||||
Less: net income attributable to noncontrolling interest in joint venture | 0.7 | 5.8 | 6.7 | ||||||||
Net income attributable to |
$ | 324.0 | $ | 307.8 | $ | 380.5 | |||||
Net income per share attributable to |
|||||||||||
Basic | $ | 0.91 | $ | 0.86 | $ | 1.07 | |||||
Diluted (4) | $ | 0.90 | $ | 0.85 | $ | 1.04 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 355.3 | 358.1 | 356.8 | ||||||||
Diluted | 360.5 | 363.9 | 366.8 | ||||||||
(1) Income from operations includes the effect of the following items: | |||||||||||
Amortization of intangible assets | $ | (7.9 | ) | $ | (6.2 | ) | $ | (6.3 | ) | ||
Expensed IP charged to R&D | $ | (0.3 | ) | $ | (1.8 | ) | $ | (0.1 | ) | ||
(2) Interest and other income, net includes the effect of the following item: | |||||||||||
Gains (losses) on strategic investments | $ | (3.2 | ) | $ | (0.8 | ) | $ | 7.7 | |||
(3) Income tax expense includes the effect of the following items: | |||||||||||
Excess tax benefits related to share-based compensation arrangements | $ | (18.1 | ) | $ | (9.3 | ) | $ | (41.9 | ) | ||
Discrete tax expense arising from the conclusion of a tax matter | $ | — | $ | — | $ | 11.1 | |||||
(4) Diluted net income per share attributable to |
|||||||||||
Amortization of intangible assets, net of tax | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||
Expensed IP charged to R&D, net of tax | $ | — | $ | — | $ | — | |||||
Gains (losses) on strategic investments, net of tax | $ | (0.01 | ) | $ | — | $ | 0.02 | ||||
Excess tax benefits related to share-based compensation arrangements | $ | 0.05 | $ | 0.03 | $ | 0.12 | |||||
Discrete tax expense arising from the conclusion of a tax matter | $ | — | $ | — | $ | (0.03 | ) | ||||
UNAUDITED NINE MONTHS ENDED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN MILLIONS, EXCEPT PER SHARE DATA)
Nine Months Ended | |||||||
2022 | 2021 | ||||||
Revenue: | |||||||
Instruments and accessories | $ | 2,577.2 | $ | 2,257.7 | |||
Systems | 1,229.1 | 1,223.5 | |||||
Services | 760.9 | 678.2 | |||||
Total revenue | 4,567.2 | 4,159.4 | |||||
Cost of revenue: | |||||||
Product | 1,239.9 | 1,049.1 | |||||
Service | 242.2 | 212.6 | |||||
Total cost of revenue | 1,482.1 | 1,261.7 | |||||
Gross profit | 3,085.1 | 2,897.7 | |||||
Operating expenses: | |||||||
Selling, general and administrative | 1,245.6 | 1,039.5 | |||||
Research and development | 634.9 | 487.6 | |||||
Total operating expenses | 1,880.5 | 1,527.1 | |||||
Income from operations (1) | 1,204.6 | 1,370.6 | |||||
Interest and other income, net (2) | 7.5 | 65.5 | |||||
Income before taxes | 1,212.1 | 1,436.1 | |||||
Income tax expense (3) | 204.4 | 90.7 | |||||
Net income | 1,007.7 | 1,345.4 | |||||
Less: net income attributable to noncontrolling interest in joint venture | 10.3 | 21.4 | |||||
Net income attributable to |
$ | 997.4 | $ | 1,324.0 | |||
Net income per share attributable to |
|||||||
Basic | $ | 2.79 | $ | 3.72 | |||
Diluted (4) | $ | 2.74 | $ | 3.63 | |||
Weighted average shares outstanding: | |||||||
Basic | 357.2 | 355.6 | |||||
Diluted | 363.7 | 365.1 | |||||
(1) Income from operations includes the effect of the following items: | |||||||
Amortization of intangible assets | $ | (20.2 | ) | $ | (20.8 | ) | |
Expensed IP charged to R&D | $ | (9.9 | ) | $ | (3.4 | ) | |
(2) Interest and other income, net includes the effect of the following item: | |||||||
Gains (losses) on strategic investments | $ | (21.3 | ) | $ | 22.2 | ||
(3) Income tax expense includes the effect of the following items: | |||||||
One-time tax benefit from re-measurement of certain deferred tax assets | $ | — | $ | (66.4 | ) | ||
Excess tax benefits related to share-based compensation arrangements | $ | (80.4 | ) | $ | (158.9 | ) | |
Discrete tax expense arising from the conclusion of a tax matter | $ | — | $ | 11.1 | |||
(4) Diluted net income per share attributable to |
|||||||
Amortization of intangible assets, net of tax | $ | (0.04 | ) | $ | (0.05 | ) | |
Expensed IP charged to R&D, net of tax | $ | (0.02 | ) | $ | (0.01 | ) | |
Gains (losses) on strategic investments, net of tax | $ | (0.05 | ) | $ | 0.05 | ||
One-time tax benefit from re-measurement of certain deferred tax assets | $ | — | $ | 0.18 | |||
Excess tax benefits related to share-based compensation arrangements | $ | 0.22 | $ | 0.44 | |||
Discrete tax expense arising from the conclusion of a tax matter | $ | — | $ | (0.03 | ) | ||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS)
2022 |
2021 |
||||||
Cash, cash equivalents, and investments | $ | 7,392.0 | $ | 8,619.5 | |||
Accounts receivable, net | 849.6 | 782.7 | |||||
Inventory | 837.1 | 587.1 | |||||
Property, plant, and equipment, net | 2,243.7 | 1,876.4 | |||||
348.2 | 343.6 | ||||||
Deferred tax assets | 587.4 | 441.4 | |||||
Other assets | 1,002.8 | 904.3 | |||||
Total assets | $ | 13,260.8 | $ | 13,555.0 | |||
Accounts payable and other accrued liabilities | $ | 1,291.2 | $ | 1,189.5 | |||
Deferred revenue | 395.6 | 414.0 | |||||
Total liabilities | 1,686.8 | 1,603.5 | |||||
Stockholders’ equity | 11,574.0 | 11,951.5 | |||||
Total liabilities and stockholders’ equity | $ | 13,260.8 | $ | 13,555.0 | |||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(IN MILLIONS, EXCEPT PER SHARE DATA)
Three Months Ended | Nine Months Ended | ||||||||||||||||||
2022 |
2022 |
2021 |
2022 |
2021 |
|||||||||||||||
GAAP gross profit | $ | 1,052.1 | $ | 1,023.3 | $ | 971.4 | $ | 3,085.1 | $ | 2,897.7 | |||||||||
Share-based compensation expense | 28.2 | 25.9 | 24.5 | 78.1 | 66.5 | ||||||||||||||
Long-term incentive plan expense | 0.3 | 0.2 | — | 0.8 | — | ||||||||||||||
Amortization of intangible assets | 5.9 | 3.9 | 4.0 | 13.6 | 13.5 | ||||||||||||||
Non-GAAP gross profit | $ | 1,086.5 | $ | 1,053.3 | $ | 999.9 | $ | 3,177.6 | $ | 2,977.7 | |||||||||
GAAP income from operations | $ | 398.9 | $ | 397.6 | $ | 442.6 | $ | 1,204.6 | $ | 1,370.6 | |||||||||
Share-based compensation expense | 138.1 | 126.7 | 121.1 | 385.6 | 333.7 | ||||||||||||||
Long-term incentive plan expense | 2.8 | 0.7 | — | 5.5 | — | ||||||||||||||
Amortization of intangible assets (1) | 7.9 | 6.2 | 6.3 | 20.2 | 20.8 | ||||||||||||||
Litigation charges (recoveries) | 6.9 | — | — | 6.9 | (0.9 | ) | |||||||||||||
Gain on sale of business | — | — | — | (3.8 | ) | — | |||||||||||||
Non-GAAP income from operations | $ | 554.6 | $ | 531.2 | $ | 570.0 | $ | 1,619.0 | $ | 1,724.2 | |||||||||
GAAP net income attributable to |
$ | 324.0 | $ | 307.8 | $ | 380.5 | $ | 997.4 | $ | 1,324.0 | |||||||||
Share-based compensation expense | 138.1 | 126.7 | 121.1 | 385.6 | 333.7 | ||||||||||||||
Long-term incentive plan expense | 2.8 | 0.7 | — | 5.5 | — | ||||||||||||||
Amortization of intangible assets (1) | 7.9 | 6.2 | 6.3 | 20.2 | 20.8 | ||||||||||||||
Litigation charges (recoveries) | 6.9 | — | — | 6.9 | (0.9 | ) | |||||||||||||
Gain on sale of business | — | — | — | (3.8 | ) | — | |||||||||||||
(Gains) losses on strategic investments | 3.3 | 1.1 | (7.6 | ) | 21.6 | (21.9 | ) | ||||||||||||
Tax adjustments (2) | (53.3 | ) | (27.5 | ) | (65.1 | ) | (174.7 | ) | (317.7 | ) | |||||||||
Adjustments attributable to noncontrolling interest in joint venture | (1.2 | ) | (0.5 | ) | (0.5 | ) | (2.6 | ) | (1.3 | ) | |||||||||
Non-GAAP net income attributable to |
$ | 428.5 | $ | 414.5 | $ | 434.7 | $ | 1,256.1 | $ | 1,336.7 | |||||||||
GAAP net income per share attributable to |
$ | 0.90 | $ | 0.85 | $ | 1.04 | $ | 2.74 | $ | 3.63 | |||||||||
Share-based compensation expense | 0.38 | 0.35 | 0.33 | 1.06 | 0.91 | ||||||||||||||
Long-term incentive plan expense | 0.01 | — | — | 0.02 | — | ||||||||||||||
Amortization of intangible assets (1) | 0.02 | 0.02 | 0.02 | 0.05 | 0.06 | ||||||||||||||
Litigation charges (recoveries) | 0.02 | — | — | 0.02 | — | ||||||||||||||
Gain on sale of business | — | — | — | (0.01 | ) | — | |||||||||||||
(Gains) losses on strategic investments | 0.01 | — | (0.02 | ) | 0.06 | (0.06 | ) | ||||||||||||
Tax adjustments (2) | (0.15 | ) | (0.08 | ) | (0.18 | ) | (0.48 | ) | (0.88 | ) | |||||||||
Adjustments attributable to noncontrolling interest in joint venture | — | — | — | (0.01 | ) | — | |||||||||||||
Non-GAAP net income per share attributable to |
$ | 1.19 | $ | 1.14 | $ | 1.19 | $ | 3.45 | $ | 3.66 | |||||||||
(1) Beginning with the quarter ended |
|||||||||||||||||||
(2) For the three months ended |
Contact: Investor Relations
(408) 523-2161
Source: Intuitive Surgical, Inc.