Intuitive Announces Third Quarter Earnings
Q3 Highlights
- Worldwide
da Vinci procedures grew approximately 20% compared with the third quarter of 2020. The third quarter of 2020 reflected significant disruption caused by the COVID-19 pandemic, and the third quarter of 2021 reflected a COVID-19 resurgence, which also significantly impacted our procedures. The compound annual growth rate between the third quarter of 2019 and the third quarter of 2021 was 13%. - The Company shipped 336 da Vinci Surgical Systems, an increase of 72% compared with 195 in the third quarter of 2020.
- The Company grew its da Vinci Surgical System installed base to 6,525 systems as of
September 30, 2021 , an increase of 11% compared with 5,865 as of the end of the third quarter of 2020. - The Company’s stockholders approved a three-for-one split of the Company's issued and outstanding common stock, which began trading on a split-adjusted basis on
October 5, 2021 . - Third quarter 2021 revenue of
$1.40 billion increased 30% compared with$1 .08 billion in the third quarter of 2020. The compound annual growth rate between the third quarter of 2019 and the third quarter of 2021 was 12%. - Third quarter 2021 GAAP net income was $381 million, or
$1.04 per diluted share, compared with $314 million, or$0.87 per diluted share, in the third quarter of 2020. - Third quarter 2021 non-GAAP* net income was
$435 million , or$1.19 per diluted share, compared with$334 million , or$0.92 per diluted share, in the third quarter of 2020.
Q3 Financial Summary
Gross profit, income from operations, net income, net income per diluted share, and diluted shares are reported on a GAAP and non-GAAP* basis. The non-GAAP* measures are described below and are reconciled to the corresponding GAAP measures at the end of this release.
Third quarter 2021 revenue was $1.40 billion, an increase of 30% compared with $1.08 billion in the third quarter of 2020. The compound annual growth rate between the third quarter of 2019 and the third quarter of 2021 was 12%. Higher third quarter revenue was driven by growth in
Third quarter 2021 instruments and accessories revenue increased by 20% to
Third quarter 2021 systems revenue increased by 55% to
Third quarter 2021 GAAP income from operations increased to $443 million, compared with $270 million in the third quarter of 2020. Third quarter 2021 GAAP income from operations included share-based compensation expense of
Third quarter 2021 GAAP net income was $381 million, or
Third quarter 2021 non-GAAP* net income was
The Company ended the third quarter of 2021 with
“We are pleased with our team’s performance in a complex environment, and we are building upon the robust clinical and technological foundation created over the past 26 years through investment in innovation to drive continued growth,” said Intuitive CEO
Additional supplemental financial and procedure information has been posted to the Investor Relations section of the Intuitive website at https://isrg.gcs-web.com/.
Webcast and Conference Call Information
Intuitive will hold a teleconference at
About Intuitive
Intuitive (Nasdaq: ISRG), headquartered in
Intuitive brings more than two decades of leadership in robotic-assisted surgical technology and solutions to its offerings and develops, manufactures, and markets the da Vinci Surgical System and the Ion endoluminal system.
For more information, please visit the Company’s website at www.intuitive.com.
Forward-Looking Statements
This press release contains forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of our management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward-looking statements include, but are not limited to, statements related to our ability to build upon the robust clinical and technological foundation created, our ability to work to broaden our capacity, our ability to invest for future innovation and growth, the expected impacts of the COVID-19 pandemic on our business, financial condition, and results of operations, the potential impact on our procedure volume, our expected business, procedures and procedure adoption, future results of operations, future financial position, our ability to increase our revenues, anticipated costs of revenue, anticipated expenses, our potential tax assets or liabilities, our investments, anticipated cash flows, and statements based on current expectations, estimates, forecasts, and projections about the economies and markets in which we operate and our beliefs and assumptions regarding these economies and markets. These forward-looking statements should be considered in light of various important factors, including, but not limited to, the following: our ability to obtain accurate procedure volume and mix in the midst of the COVID-19 pandemic; the risk that the COVID-19 pandemic could lead to further material delays and cancellations of, or reduced demand for, procedures; curtailed or delayed capital spending by hospitals; disruption to our supply chain, including increased difficulties in obtaining a sufficient amount of materials in the semiconductor and other markets; closures of our facilities; delays in surgeon training; delays in gathering clinical evidence; delays in obtaining new product approvals or clearances from the
*About Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in
The Company uses these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding items such as intangible asset charges, share-based compensation (“SBC”) expenses, and other special items. Intangible asset charges consist of non-cash charges, such as the amortization of intangible assets, as well as in-process R&D charges. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to its historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors, because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and (2) they are used by institutional investors and the analyst community to help them analyze the performance of the Company’s business.
Non-GAAP gross profit. The Company defines non-GAAP gross profit as gross profit, excluding intangible asset charges, expenses related to SBC, and litigation charges and recoveries.
Non-GAAP income from operations. The Company defines non-GAAP income from operations as income from operations, excluding intangible asset charges, certain acquisition-related items for the re-measurement of contingent consideration, expenses related to SBC, and litigation charges and recoveries.
Non-GAAP net income and EPS. The Company defines non-GAAP net income as net income, excluding intangible asset charges, non-cash impairment charges and recoveries, certain acquisition-related items for the re-measurement of contingent consideration, expenses related to SBC, litigation charges and recoveries, unrealized gains on strategic investments, adjustments attributable to noncontrolling interest in joint venture, net of the related tax effects, and tax adjustments, including the excess tax benefits or deficiencies associated with SBC arrangements, a one-time tax benefit from re-measurement of certain deferred tax assets, and the net tax effects related to intra-entity transfers of non-inventory assets. The Company excludes a one-time tax benefit from re-measurement of certain deferred tax assets, because it is discrete in nature, and excludes the excess tax benefits or deficiencies associated with SBC arrangements as well as the tax effects associated with non-cash amortization of deferred tax assets related to intra-entity non-inventory transfers, because the Company does not believe these items correlate with the on-going results of its core operations. The tax effects of the non-GAAP items are determined by applying a calculated non-GAAP effective tax rate, which is commonly referred to as the with-and-without method. Without excluding these tax effects, investors would only see the gross effect that these non-GAAP adjustments had on the Company’s operating results. The Company’s calculated non-GAAP effective tax rate is generally higher than its GAAP effective tax rate. The Company defines non-GAAP EPS as non-GAAP net income divided by non-GAAP diluted shares, which are calculated as GAAP weighted average outstanding shares plus dilutive potential shares outstanding during the period.
There are a number of limitations related to the use of non-GAAP measures versus measures calculated in accordance with GAAP. Non-GAAP gross profit, non-GAAP income from operations, non-GAAP net income, and non-GAAP EPS exclude items such as intangible asset charges, re-measurement of contingent consideration, SBC, excess tax benefits or deficiencies associated with SBC arrangements, and non-cash amortization of deferred tax assets related to intra-entity transfer of non-inventory assets, which are primarily recurring items. SBC has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business. In addition, the components of the costs that the Company excludes in its calculation of non-GAAP net income and non-GAAP EPS may differ from the components that its peer companies exclude when they report their results of operations. Management addresses these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and non-GAAP EPS and evaluating non-GAAP net income and non-GAAP EPS together with net income and net income per share calculated in accordance with GAAP.
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
(IN MILLIONS, EXCEPT PER SHARE DATA)* | |||||||||||
Three months ended | |||||||||||
2021 |
2021 |
2020 |
|||||||||
Revenue: | |||||||||||
Instruments and accessories | $ | 755.4 | $ | 796.4 | $ | 630.6 | |||||
Systems | 415.2 | 439.6 | 267.8 | ||||||||
Services (1) | 232.7 | 228.0 | 179.3 | ||||||||
Total revenue | 1,403.3 | 1,464.0 | 1,077.7 | ||||||||
Cost of revenue: | |||||||||||
Product | 355.8 | 374.0 | 287.7 | ||||||||
Service | 76.1 | 66.3 | 65.7 | ||||||||
Total cost of revenue | 431.9 | 440.3 | 353.4 | ||||||||
Gross profit | 971.4 | 1,023.7 | 724.3 | ||||||||
Operating expenses: | |||||||||||
Selling, general and administrative | 363.3 | 350.2 | 298.9 | ||||||||
Research and development | 165.5 | 162.3 | 155.0 | ||||||||
Total operating expenses | 528.8 | 512.5 | 453.9 | ||||||||
Income from operations (2) | 442.6 | 511.2 | 270.4 | ||||||||
Interest and other income, net (3) | 18.5 | 15.0 | 84.8 | ||||||||
Income before taxes | 461.1 | 526.2 | 355.2 | ||||||||
Income tax expense (4) | 73.9 | 3.2 | 38.4 | ||||||||
Net income | 387.2 | 523.0 | 316.8 | ||||||||
Less: net income attributable to noncontrolling interest in joint venture | 6.7 | 5.8 | 2.9 | ||||||||
Net income attributable to |
$ | 380.5 | $ | 517.2 | $ | 313.9 | |||||
Net income per share attributable to |
|||||||||||
Basic | $ | 1.07 | $ | 1.45 | $ | 0.89 | |||||
Diluted (5) | $ | 1.04 | $ | 1.42 | $ | 0.87 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 356.8 | 355.7 | 352.0 | ||||||||
Diluted | 366.8 | 364.9 | 361.9 | ||||||||
(1) Services revenue includes the effect of the following item: | |||||||||||
Customer relief program | $ | — | $ | — | $ | (23.1 | ) | ||||
(2) Income from operations includes the effect of the following item: | |||||||||||
Intangible asset charges | $ | (6.5 | ) | $ | (10.9 | ) | $ | (21.6 | ) | ||
(3) Interest and other income, net includes the effect of the following item: | |||||||||||
Unrealized gains on strategic investments | $ | 7.7 | $ | 0.2 | $ | 61.7 | |||||
(4) Income tax expense (benefit) includes the effect of the following items: | |||||||||||
Excess tax benefits related to share-based compensation arrangements | $ | (41.9 | ) | $ | (43.6 | ) | $ | (47.9 | ) | ||
One-time tax benefit from re-measurement of certain deferred tax assets | $ | — | $ | (66.4 | ) | $ | — | ||||
(5) Diluted net income per share includes the effect of the following items: | |||||||||||
Customer relief program, net of tax | $ | — | $ | — | $ | (0.05 | ) | ||||
Intangible asset charges, net of tax | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.05 | ) | ||
Unrealized gains on strategic investments, net of tax | $ | 0.02 | $ | — | $ | 0.13 | |||||
Excess tax benefits related to share-based compensation arrangements | $ | 0.12 | $ | 0.12 | $ | 0.13 | |||||
One-time tax benefit from re-measurement of certain deferred tax assets | $ | — | $ | 0.18 | $ | — | |||||
(*) Shares issued pursuant to the three-for-one stock split of the Company’s issued and outstanding common stock, par value |
UNAUDITED NINE MONTHS ENDED CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(IN MILLIONS, EXCEPT PER SHARE DATA)* | |||||||
Nine months ended | |||||||
2021 | 2020 | ||||||
Revenue: | |||||||
Instruments and accessories | $ | 2,257.7 | $ | 1,708.9 | |||
Systems | 1,223.4 | 812.1 | |||||
Services (1) | 678.3 | 508.3 | |||||
Total revenue | 4,159.4 | 3,029.3 | |||||
Cost of revenue: | |||||||
Product | 1,049.1 | 868.2 | |||||
Service | 212.6 | 195.7 | |||||
Total cost of revenue | 1,261.7 | 1,063.9 | |||||
Gross profit | 2,897.7 | 1,965.4 | |||||
Operating expenses: | |||||||
Selling, general and administrative | 1,039.5 | 886.1 | |||||
Research and development | 487.6 | 445.3 | |||||
Total operating expenses | 1,527.1 | 1,331.4 | |||||
Income from operations (2) | 1,370.6 | 634.0 | |||||
Interest and other income, net (3) | 65.5 | 136.5 | |||||
Income before taxes | 1,436.1 | 770.5 | |||||
Income tax expense (4) | 90.7 | 67.3 | |||||
Net income | 1,345.4 | 703.2 | |||||
Less: net income attributable to noncontrolling interest in joint venture | 21.4 | 7.8 | |||||
Net income attributable to |
$ | 1,324.0 | $ | 695.4 | |||
Net income per share attributable to |
|||||||
Basic | $ | 3.72 | $ | 1.98 | |||
Diluted (5) | $ | 3.63 | $ | 1.93 | |||
Weighted average shares outstanding: | |||||||
Basic | 355.6 | 350.5 | |||||
Diluted | 365.1 | 360.1 | |||||
(1) Services revenue includes the effect of the following item: | |||||||
Customer relief program | $ | — | $ | (81.7 | ) | ||
(2) Income from operations includes the effect of the following item: | |||||||
Intangible asset charges | $ | (25.3 | ) | $ | (47.3 | ) | |
(3) Interest and other income, net includes the effect of the following item: | |||||||
Unrealized gains on strategic investments | $ | 22.2 | $ | 61.7 | |||
(4) Income tax expense includes the effect of the following items: | |||||||
Excess tax benefits related to share-based compensation arrangements | $ | (158.9 | ) | $ | (144.8 | ) | |
One-time tax benefit from re-measurement of certain deferred tax assets | $ | (66.4 | ) | $ | — | ||
Discrete tax expense arising from the conclusion of a tax matter | $ | 11.1 | $ | 36.8 | |||
(5) Diluted net income per share includes the effect of the following items: | |||||||
Customer relief program, net of tax | $ | — | $ | (0.17 | ) | ||
Intangible asset charges, net of tax | $ | (0.06 | ) | $ | (0.11 | ) | |
Unrealized gains on strategic investments, net of tax | $ | 0.05 | $ | 0.13 | |||
Excess tax benefits related to share-based compensation arrangements | $ | 0.44 | $ | 0.40 | |||
One-time tax benefit from re-measurement of certain deferred tax assets | $ | 0.18 | $ | — | |||
Discrete tax expense arising from the conclusion of a tax matter | $ | (0.03 | ) | $ | (0.10 | ) | |
(*) Shares issued pursuant to the three-for-one stock split of the Company’s issued and outstanding common stock, par value |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(IN MILLIONS) | |||||||
2021 |
2020 |
||||||
Cash, cash equivalents, and investments | $ | 8,219.7 | $ | 6,869.1 | |||
Accounts receivable, net | 695.0 | 645.5 | |||||
Inventory | 584.9 | 601.5 | |||||
Property, plant, and equipment, net | 1,737.9 | 1,577.3 | |||||
344.3 | 336.7 | ||||||
Deferred tax assets | 411.5 | 367.7 | |||||
Other assets | 941.3 | 771.1 | |||||
Total assets | $ | 12,934.6 | $ | 11,168.9 | |||
Accounts payable and other accrued liabilities | $ | 1,091.6 | $ | 1,027.4 | |||
Deferred revenue | 383.5 | 382.4 | |||||
Total liabilities | 1,475.1 | 1,409.8 | |||||
Stockholders’ equity | 11,459.5 | 9,759.1 | |||||
Total liabilities and stockholders’ equity | $ | 12,934.6 | $ | 11,168.9 |
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
(IN MILLIONS, EXCEPT PER SHARE DATA)* | ||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||
2021 |
2021 |
2020 |
2021 |
2020 |
||||||||||||||||
GAAP gross profit | $ | 971.4 | $ | 1,023.7 | $ | 724.3 | $ | 2,897.7 | $ | 1,965.4 | ||||||||||
Share-based compensation expense | 24.5 | 21.3 | 22.6 | 66.5 | 59.8 | |||||||||||||||
Intangible asset charges | 4.0 | 5.0 | 9.9 | 13.5 | 29.4 | |||||||||||||||
Non-GAAP gross profit | $ | 999.9 | $ | 1,050.0 | $ | 756.8 | $ | 2,977.7 | $ | 2,054.6 | ||||||||||
GAAP income from operations | $ | 442.6 | $ | 511.2 | $ | 270.4 | $ | 1,370.6 | $ | 634.0 | ||||||||||
Share-based compensation expense | 121.1 | 109.0 | 105.8 | 333.7 | 292.3 | |||||||||||||||
Intangible asset charges | 6.3 | 10.6 | 21.6 | 23.8 | 47.3 | |||||||||||||||
Litigation recoveries | — | (0.9 | ) | — | (0.9 | ) | (1.2 | ) | ||||||||||||
Acquisition-related items | — | — | 4.6 | — | 7.6 | |||||||||||||||
Non-GAAP income from operations | $ | 570.0 | $ | 629.9 | $ | 402.4 | $ | 1,727.2 | $ | 980.0 | ||||||||||
GAAP net income attributable to |
$ | 380.5 | $ | 517.2 | $ | 313.9 | $ | 1,324.0 | $ | 695.4 | ||||||||||
Share-based compensation expense | 121.1 | 109.0 | 105.8 | 333.7 | 292.3 | |||||||||||||||
Intangible asset charges | 6.3 | 10.6 | 21.6 | 23.8 | 47.3 | |||||||||||||||
Litigation recoveries | — | (0.9 | ) | — | (0.9 | ) | (1.2 | ) | ||||||||||||
Acquisition-related items | — | — | 4.6 | — | 7.6 | |||||||||||||||
Unrealized gains on strategic investments | (7.6 | ) | — | (61.7 | ) | (21.9 | ) | (61.7 | ) | |||||||||||
Tax adjustments (1) | (65.1 | ) | (158.4 | ) | (46.0 | ) | (318.4 | ) | (180.1 | ) | ||||||||||
Adjustments attributable to noncontrolling interest in joint venture | (0.5 | ) | (0.4 | ) | (4.4 | ) | (1.3 | ) | (10.7 | ) | ||||||||||
Non-GAAP net income attributable to |
$ | 434.7 | $ | 477.1 | $ | 333.8 | $ | 1,339.0 | $ | 788.9 | ||||||||||
GAAP net income per share attributable to |
$ | 1.04 | $ | 1.42 | $ | 0.87 | $ | 3.63 | $ | 1.93 | ||||||||||
Share-based compensation expense | 0.33 | 0.29 | 0.29 | 0.91 | 0.81 | |||||||||||||||
Intangible asset charges | 0.02 | 0.03 | 0.07 | 0.06 | 0.13 | |||||||||||||||
Litigation recoveries | — | — | — | — | — | |||||||||||||||
Acquisition-related items | — | — | 0.01 | — | 0.02 | |||||||||||||||
Unrealized gains on strategic investments | (0.02 | ) | — | (0.17 | ) | (0.06 | ) | (0.17 | ) | |||||||||||
Tax adjustments (1) | (0.18 | ) | (0.43 | ) | (0.14 | ) | (0.87 | ) | (0.51 | ) | ||||||||||
Adjustments attributable to noncontrolling interest in joint venture | — | — | (0.01 | ) | — | (0.03 | ) | |||||||||||||
Non-GAAP net income per share attributable to |
$ | 1.19 | $ | 1.31 | $ | 0.92 | $ | 3.67 | $ | 2.18 | ||||||||||
(1) For the three months ended For the nine months ended |
||||||||||||||||||||
(*) Shares issued pursuant to the three-for-one stock split of the Company’s issued and outstanding common stock, par value |
Contact: Investor Relations
(408) 523-2161
Source: Intuitive Surgical, Inc.