Intuitive Announces Fourth Quarter Earnings
Q4 Highlights
- Worldwide da
Vinci procedures grew approximately 19% compared with the fourth quarter of 2018, driven primarily by growth in U.S. general surgery procedures and worldwide urologic procedures. - The Company shipped 336 da Vinci Surgical Systems, an increase of 16% compared with 290 in the fourth quarter of 2018.
- The Company grew its da Vinci Surgical System installed base to 5,582 systems as of December 31, 2019, an increase of 12% compared with 4,986 as of the end of the fourth quarter of 2018.
- Fourth quarter 2019 revenue of
$1.28 billion grew 22% compared with$1.05 billion in the fourth quarter of 2018. - Fourth quarter 2019 GAAP net income was $358 million, or
$2.99 per diluted share, compared with $293 million, or$2.45 per diluted share, in the fourth quarter of 2018. - Fourth quarter 2019 non-GAAP* net income was
$417 million , or$3.48 per diluted share, compared with$353 million , or$2.96 per diluted share, in the fourth quarter of 2018.
Q4 Financial Summary
Gross profit, income from operations, net income, net income per diluted share, and diluted shares are reported on a GAAP and non-GAAP* basis. The non-GAAP* measures are described below and are reconciled to the corresponding GAAP measures at the end of this release.
Fourth quarter 2019 revenue was $1.28 billion, an increase of 22% compared with $1.05 billion in the fourth quarter of 2018. Higher fourth quarter revenue was driven by increased procedures and systems placements.
Fourth quarter 2019 instruments and accessories revenue increased by 24% to
Fourth quarter 2019 systems revenue increased by 22% to $416 million, compared with $341 million in the fourth quarter of 2018. The Company shipped 336 da Vinci Surgical Systems in the fourth quarter of 2019, compared with 290 in the fourth quarter of 2018. The fourth quarter 2019 system shipments included 126 systems shipped under operating lease and usage-based arrangements, compared with 84 in the fourth quarter of 2018.
Fourth quarter 2019 GAAP income from operations increased to
Fourth quarter 2019 GAAP net income was $358 million, or
Fourth quarter 2019 non-GAAP* net income was
The Company ended the fourth quarter of 2019 with
Additional supplemental financial and procedure information has been posted to the Investor Relations section of the Intuitive website at https://isrg.gcs-web.com/.
Webcast and Conference Call Information
Intuitive will hold a teleconference at
About Intuitive
Intuitive (Nasdaq: ISRG), headquartered in
Intuitive brings more than two decades of leadership in robotic-assisted surgical technology and solutions to its offerings and develops, manufactures, and markets the da Vinci® surgical system and the Ion™ endoluminal system.
Da
For more information, please visit the Company’s website at www.intuitive.com.
Forward-Looking Statements
This press release contains forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of the Company's management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward-looking statements should, therefore, be considered in light of various important factors, including, but not limited to, the following: the timing and success of product development and market acceptance of developed products, including, but not limited to, Intuitive's Ion endoluminal system, da Vinci SP surgical system, and 3rd generation stapling platform; the impact of global and regional economic and credit market conditions on healthcare spending; competition in the medical device industry and in the specific markets of surgery in which the Company operates; risks associated with our operations outside of
*About Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in
The Company uses these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding items such as intangible asset charges, share-based compensation (“SBC”) expenses, and other special items. Intangible asset charges consist of non-cash charges, such as the amortization of intangible assets, as well as in-process R&D charges. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to its historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors, because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and (2) they are used by institutional investors and the analyst community to help them analyze the performance of the Company’s business.
Non-GAAP gross profit. The Company defines non-GAAP gross profit as gross profit, excluding intangible asset charges, expenses related to SBC, and litigation charges and recoveries.
Non-GAAP income from operations. The Company defines non-GAAP income from operations as income from operations, excluding intangible asset charges, certain acquisition-related items for the re-measurement of contingent consideration, expenses related to SBC, and litigation charges and recoveries.
Non-GAAP net income and EPS. The Company defines non-GAAP net income as net income (loss), excluding intangible asset charges, non-cash impairment charges and recoveries, certain acquisition-related items for the re-measurement of contingent consideration, expenses related to SBC, litigation charges and recoveries, adjustments attributable to noncontrolling interest in joint venture, net of the related tax effects, and tax adjustments, including the excess tax benefits or deficiencies associated with SBC arrangements, the one-time impact of the enactments of the 2017 Tax Act and the 2019 Swiss tax reform, and the net tax effects related to intra-entity transfers of non-inventory assets. The Company excludes the one-time impact of the enactments of the 2017 Tax Act and the 2019 Swiss tax reform, because they are discrete in nature, and excludes the excess tax benefits or deficiencies associated with SBC arrangements as well as the tax effects associated with non-cash amortization of deferred tax assets related to intra-entity non-inventory transfers, because the Company does not believe these items correlate with the on-going results of its core operations. The tax effects of the non-GAAP items are determined by applying a calculated non-GAAP effective tax rate, which is commonly referred to as the with-and-without method. Without excluding these tax effects, investors would only see the gross effect that these non-GAAP adjustments had on the Company’s operating results. The Company’s calculated non-GAAP effective tax rate is generally higher than its GAAP effective tax rate. The Company defines non-GAAP EPS as non-GAAP net income divided by non-GAAP diluted shares, which are calculated as GAAP weighted average outstanding shares plus dilutive potential shares outstanding during the period.
There are a number of limitations related to the use of non-GAAP measures versus measures calculated in accordance with GAAP. Non-GAAP gross profit, non-GAAP income from operations, non-GAAP net income, and non-GAAP EPS exclude items such as intangible asset charges, re-measurement of contingent consideration, SBC, excess tax benefits or deficiencies associated with SBC arrangements, and non-cash amortization of deferred tax assets related to intra-entity transfer of non-inventory assets, which are primarily recurring items. SBC has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business. In addition, the components of the costs that the Company excludes in its calculation of non-GAAP net income and non-GAAP EPS may differ from the components that its peer companies exclude when they report their results of operations. Management addresses these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and non-GAAP EPS and evaluating non-GAAP net income and non-GAAP EPS together with net income (loss) and net income (loss) per share calculated in accordance with GAAP.
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN MILLIONS, EXCEPT PER SHARE DATA)
Three months ended | |||||||||||
December 31, 2019 |
September 30, 2019 |
December 31, 2018 |
|||||||||
Revenue: | |||||||||||
Instruments and accessories | $ | 671.2 | $ | 606.2 | $ | 539.3 | |||||
Systems | 416.2 | 338.6 | 340.6 | ||||||||
Services | 190.3 | 183.4 | 166.6 | ||||||||
Total revenue | 1,277.7 | 1,128.2 | 1,046.5 | ||||||||
Cost of revenue: | |||||||||||
Product | 312.0 | 277.3 | 251.5 | ||||||||
Service | 69.7 | 65.3 | 59.3 | ||||||||
Total cost of revenue | 381.7 | 342.6 | 310.8 | ||||||||
Gross profit | 896.0 | 785.6 | 735.7 | ||||||||
Operating expenses: | |||||||||||
Selling, general and administrative (1) | 341.8 | 284.0 | 283.8 | ||||||||
Research and development | 156.6 | 135.9 | 119.9 | ||||||||
Total operating expenses | 498.4 | 419.9 | 403.7 | ||||||||
Income from operations (2) | 397.6 | 365.7 | 332.0 | ||||||||
Interest and other income, net | 34.1 | 33.3 | 26.8 | ||||||||
Income before taxes | 431.7 | 399.0 | 358.8 | ||||||||
Income tax expense (3) | 69.0 | 0.3 | 67.5 | ||||||||
Net income | 362.7 | 398.7 | 291.3 | ||||||||
Less: net income (loss) attributable to noncontrolling interest in joint venture | 5.0 | 1.9 | (1.2 | ) | |||||||
Net income attributable to Intuitive Surgical, Inc. | $ | 357.7 | $ | 396.8 | $ | 292.5 | |||||
Net income per share attributable to Intuitive Surgical, Inc.: | |||||||||||
Basic | $ | 3.09 | $ | 3.44 | $ | 2.56 | |||||
Diluted (4) | $ | 2.99 | $ | 3.33 | $ | 2.45 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 115.8 | 115.4 | 114.3 | ||||||||
Diluted | 119.7 | 119.3 | 119.2 | ||||||||
(1) Selling, general and administrative includes the effect of the following item: | |||||||||||
Contributions to the Intuitive Foundation | $ | 5.0 | $ | — | $ | 25.2 | |||||
(2) Income from operations includes the effect of the following item: | |||||||||||
Intangible asset charges | $ | 15.7 | $ | 10.7 | $ | 9.4 | |||||
(3) Income tax expense includes the effect of the following items: | |||||||||||
Excess tax benefits related to share-based compensation arrangements | $ | (33.7 | ) | $ | (28.8 | ) | $ | (15.8 | ) | ||
One-time tax benefit related to the enactment of Swiss tax reform | $ | — | $ | (51.3 | ) | $ | — | ||||
(4) Diluted net income per share includes the effect of the following items: | |||||||||||
Contributions to the Intuitive Foundation, net of tax | $ | (0.03 | ) | $ | — | $ | (0.16 | ) | |||
Intangible asset charges, net of tax | $ | (0.11 | ) | $ | (0.08 | ) | $ | (0.07 | ) | ||
Excess tax benefits related to share-based compensation arrangements | $ | 0.28 | $ | 0.24 | $ | 0.13 | |||||
One-time tax benefit related to the enactment of Swiss tax reform | $ | — | $ | 0.43 | $ | — | |||||
UNAUDITED TWELVE MONTHS ENDED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN MILLIONS, EXCEPT PER SHARE DATA)
Twelve months ended | |||||||
December 31, | |||||||
2019 | 2018 | ||||||
Revenue: | |||||||
Instruments and accessories | $ | 2,408.2 | $ | 1,962.0 | |||
Systems | 1,346.1 | 1,127.1 | |||||
Services | 724.2 | 635.1 | |||||
Total revenue | 4,478.5 | 3,724.2 | |||||
Cost of revenue: | |||||||
Product | 1,119.1 | 906.2 | |||||
Service | 249.2 | 213.9 | |||||
Total cost of revenue | 1,368.3 | 1,120.1 | |||||
Gross profit | 3,110.2 | 2,604.1 | |||||
Operating expenses: | |||||||
Selling, general and administrative (1) | 1,178.4 | 986.6 | |||||
Research and development | 557.3 | 418.1 | |||||
Total operating expenses | 1,735.7 | 1,404.7 | |||||
Income from operations (2) | 1,374.5 | 1,199.4 | |||||
Interest and other income, net | 127.7 | 80.1 | |||||
Income before taxes | 1,502.2 | 1,279.5 | |||||
Income tax expense (3) | 120.4 | 154.5 | |||||
Net income | 1,381.8 | 1,125.0 | |||||
Less: net income (loss) attributable to noncontrolling interest in joint venture | 2.5 | (2.9 | ) | ||||
Net income attributable to Intuitive Surgical, Inc. | $ | 1,379.3 | $ | 1,127.9 | |||
Net income per share attributable to Intuitive Surgical, Inc.: | |||||||
Basic | $ | 11.95 | $ | 9.92 | |||
Diluted (4) | $ | 11.54 | $ | 9.49 | |||
Weighted average shares outstanding: | |||||||
Basic | 115.4 | 113.7 | |||||
Diluted | 119.5 | 118.8 | |||||
(1) Selling, general and administrative includes the effect of the following items: | |||||||
Litigation charges | $ | 0.2 | $ | 45.2 | |||
Contributions to the Intuitive Foundation | $ | 5.0 | $ | 25.2 | |||
(2) Income from operations includes the effect of the following item: | |||||||
Intangible asset charges | $ | 67.2 | $ | 31.6 | |||
(3) Income tax expense includes the effect of the following items: | |||||||
Certain one-time tax benefits | $ | — | $ | (7.1 | ) | ||
Excess tax benefits related to share-based compensation arrangements | $ | (146.5 | ) | $ | (116.2 | ) | |
One-time tax benefit related to the enactment of Swiss tax reform | $ | (51.3 | ) | $ | — | ||
(4) Diluted net income per share includes the effect of the following items: | |||||||
Litigation charges, net of tax | $ | — | $ | (0.29 | ) | ||
Contributions to the Intuitive Foundation, net of tax | $ | (0.03 | ) | $ | (0.16 | ) | |
Intangible asset charges, net of tax | $ | (0.49 | ) | $ | (0.22 | ) | |
Certain one-time tax benefits | $ | — | $ | 0.06 | |||
Excess tax benefits related to share-based compensation arrangements | $ | 1.23 | $ | 0.98 | |||
One-time tax benefit related to the enactment of Swiss tax reform | $ | 0.43 | $ | — | |||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS)
December 31, 2019 |
December 31, 2018 |
||||||
Cash, cash equivalents, and investments | $ | 5,845.2 | $ | 4,834.4 | |||
Accounts receivable, net | 645.2 | 682.3 | |||||
Inventory | 595.5 | 409.0 | |||||
Property, plant, and equipment, net | 1,272.9 | 812.0 | |||||
Goodwill | 307.2 | 240.6 | |||||
Deferred tax assets | 425.6 | 428.6 | |||||
Other assets | 641.6 | 439.8 | |||||
Total assets | $ | 9,733.2 | $ | 7,846.7 | |||
Accounts payable and other accrued liabilities | $ | 1,083.3 | $ | 831.9 | |||
Deferred revenue | 365.2 | 327.3 | |||||
Total liabilities | 1,448.5 | 1,159.2 | |||||
Stockholders’ equity | 8,284.7 | 6,687.5 | |||||
Total liabilities and stockholders’ equity | $ | 9,733.2 | $ | 7,846.7 | |||
UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(IN MILLIONS, EXCEPT PER SHARE DATA)
Three months ended | Twelve months ended | ||||||||||||||||||
December 31, 2019 |
September 30, 2019 |
December 31, 2018 |
December 31, 2019 |
December 31, 2018 |
|||||||||||||||
GAAP gross profit | $ | 896.0 | $ | 785.6 | $ | 735.7 | $ | 3,110.2 | $ | 2,604.1 | |||||||||
Share-based compensation expense | 17.1 | 17.8 | 13.5 | 66.0 | 52.5 | ||||||||||||||
Intangible asset charges | 9.5 | 8.8 | 2.0 | 35.2 | 6.1 | ||||||||||||||
Non-GAAP gross profit | $ | 922.6 | $ | 812.2 | $ | 751.2 | $ | 3,211.4 | $ | 2,662.7 | |||||||||
GAAP income from operations | $ | 397.6 | $ | 365.7 | $ | 332.0 | $ | 1,374.5 | $ | 1,199.4 | |||||||||
Share-based compensation expense | 89.2 | 88.9 | 70.4 | 335.8 | 261.2 | ||||||||||||||
Intangible asset charges | 15.7 | 10.7 | 9.4 | 67.2 | 31.6 | ||||||||||||||
Litigation charges | — | — | — | — | 45.2 | ||||||||||||||
Acquisition-related items | 3.1 | (3.0 | ) | — | 7.2 | — | |||||||||||||
Non-GAAP income from operations | $ | 505.6 | $ | 462.3 | $ | 411.8 | $ | 1,784.7 | $ | 1,537.4 | |||||||||
GAAP net income attributable to Intuitive Surgical, Inc. | $ | 357.7 | $ | 396.8 | $ | 292.5 | $ | 1,379.3 | $ | 1,127.9 | |||||||||
Share-based compensation expense | 89.2 | 88.9 | 70.4 | 335.8 | 261.2 | ||||||||||||||
Intangible asset charges | 15.7 | 10.7 | 9.4 | 67.2 | 31.6 | ||||||||||||||
Litigation charges | — | — | — | — | 45.2 | ||||||||||||||
Impairment charges | — | — | 1.2 | 0.7 | 1.2 | ||||||||||||||
Acquisition-related items | 3.1 | (3.0 | ) | — | 7.2 | — | |||||||||||||
Tax adjustments (1) | (44.9 | ) | (83.2 | ) | (20.3 | ) | (251.7 | ) | (162.0 | ) | |||||||||
Adjustments attributable to noncontrolling interest in joint venture | (3.8 | ) | (1.4 | ) | — | (13.2 | ) | — | |||||||||||
Non-GAAP net income attributable to Intuitive Surgical, Inc. | $ | 417.0 | $ | 408.8 | $ | 353.2 | $ | 1,525.3 | $ | 1,305.1 | |||||||||
GAAP net income per share attributable to Intuitive Surgical, Inc. - diluted | $ | 2.99 | $ | 3.33 | $ | 2.45 | $ | 11.54 | $ | 9.49 | |||||||||
Share-based compensation expense | 0.75 | 0.75 | 0.59 | 2.81 | 2.20 | ||||||||||||||
Intangible asset charges | 0.13 | 0.09 | 0.08 | 0.56 | 0.27 | ||||||||||||||
Litigation charges | — | — | — | — | 0.38 | ||||||||||||||
Impairment charges | — | — | 0.01 | 0.01 | 0.01 | ||||||||||||||
Acquisition-related items | 0.02 | (0.03 | ) | — | 0.06 | — | |||||||||||||
Tax adjustments (1) | (0.38 | ) | (0.70 | ) | (0.17 | ) | (2.11 | ) | (1.36 | ) | |||||||||
Adjustments attributable to noncontrolling interest in joint venture | (0.03 | ) | (0.01 | ) | — | (0.11 | ) | — | |||||||||||
Non-GAAP net income per share attributable to Intuitive Surgical, Inc. - diluted | $ | 3.48 | $ | 3.43 | $ | 2.96 | $ | 12.76 | $ | 10.99 | |||||||||
(1) For the three months ended December 31, 2019, tax adjustments included: (a) excess tax benefits associated with share-based compensation arrangements of $(33.7) million, or $(0.28) per diluted share; (b) tax impact related to intra-entity transfers of non-inventory assets of $10.2 million, or $0.09 per diluted share; and (c) other tax adjustments effects determined by applying a calculated non-GAAP effective tax rate of $(21.4) million, or $(0.19) per diluted share. | |||||||||||||||||||
For the twelve months ended December 31, 2019, tax adjustments included: (a) excess tax benefits associated with share-based compensation arrangements of $(146.5) million, or $(1.23) per diluted share; (b) a tax benefit from the re-measurement of Swiss deferred tax assets of $(51.3) million, or $(0.43) per share; (c) tax impact related to intra-entity transfers of non-inventory assets of $40.8 million, or $0.34 per diluted share; and (d) other tax adjustments effects determined by applying a calculated non-GAAP effective tax rate of $(94.7) million, or $(0.79) per diluted share. | |||||||||||||||||||
Contact: Investor Relations
(408) 523-2161
Source: Intuitive Surgical, Inc.